For founders rewarding their team
Growth shares calculator
See how growth shares work compared with Ordinary Shares. Add your shareholders, set a hurdle price for any Growth Shares, and see what each person receives at exit.
How to use the calculator
- Add each shareholder, their number of shares and whether they hold Ordinary or Growth Shares.
- For Growth Shares, enter the hurdle price: the share price the company must pass before they share in the value.
- Enter an exit value to see the out-turn per share and in total for everyone.
Talk to a specialist
Thinking about Growth Shares?
We'd love to learn about your business and goals, and demonstrate how our platform will transform the way you share, manage and track ownership.
Meet with VestdThe calculations below are based on a few assumptions
- No other shares have been issued
- Growth Shares are issued at a hurdle above current share price
1
Shareholders
| Name | Number of shares | Share class | Hurdle price | Actions |
|---|
2
Business valuation
| Price per share | Exit value |
|---|---|
| - | £ |
3
Out-turn on exit
| Name | Value per share | Value |
|---|
How do Growth Shares pay out?
Growth Shares only share in value above their hurdle price. If the company's price per share at exit is below the hurdle, they receive nothing. If it's above, each Growth Share receives the difference between the two.
Ordinary Shares take the rest of the exit value, split in proportion to how many each shareholder holds. Read the full explainer.
Growth Share value per share
Value per share = Price per share at exit - Hurdle price
Example: 100,000 Ordinary Shares and 5,000 Growth Shares with a £2 hurdle. At a £1,000,000 exit, the Growth Shares are worth £37,619.05 and the Ordinary Shares £962,380.95.